Eternal Ltd (BSE: 543320, NSE: ETERNAL) — Business Report / Investor Feed

Business & Distribution Evaluation — Eternal Ltd (Formerly Zomato Limited)

BSE Code: 543320 | Based on evidence batches 1–4 of 4 (Final)


1. Business Identity

Eternal Limited (formerly Zomato Limited) is a consumer internet platform company operating food delivery, quick commerce, going-out (dining/entertainment ticketing), and B2B food supply businesses primarily in India [2][22][94]. Classified under Information Service Activities (NIC Code: 63999) / E-commerce [8][49][132].

Parameter Detail
Year of incorporation 2010 [22][132]
Registered office Ground Floor 12A, 94 Meghdoot, Nehru Place, New Delhi-110019 [22][132]
Corporate address Pioneer Square Building, Sector 62, Golf Course Extension Road, Gurugram, Haryana [22][132]
Promoter group Professionally managed; no identifiable promoter [10][110]
CIN L93030DL2010PLC198141 [13]
Listings BSE and NSE [22][69]
Geographic presence India (34 states & UTs) and UAE [48]
Foreign shareholding ~36.68% as of December 31, 2025 (down from ~43% as of June 30, 2025) [49][27]
Export as % of revenue 0.05% of standalone revenue [FY25] [48]
Revenue from outside India ₹51 Cr [FY25] vs ₹49 Cr [FY24] [115]
Foreign exchange earned / outgo (S) ₹46 Cr earned / ₹118 Cr outgo [FY25] [90]
Corporate website www.eternal.com (transitioned from zomato.com) [37][43][132]

Name change rationale: Renamed from Zomato Ltd to Eternal Ltd (effective March 20, 2025, approved by RoC) after Blinkit became a significant driver of the company's future. The brand "Zomato" continues for the food delivery app [43][94].

Brand portfolio: Zomato (food delivery), Blinkit (quick commerce), District (going-out/dining/ticketing), Hyperpure (B2B supplies), Bistro by Blinkit (quick food service), Nugget (AI customer support platform), Feeding India (CSR) [39][43][90].

Corporate structure: The Group comprises 22 subsidiaries and 1 trust across India, UAE, Netherlands, Philippines, Poland, USA, Ireland, Malaysia, and Turkey [28][99]. Two subsidiaries closed during FY25: Zomato Slovakia s.r.o (July 12, 2024) and Zomato Internet LLC (November 20, 2024) [99]. Key operating subsidiaries include Blink Commerce Pvt Ltd (quick commerce), Zomato Hyperpure Pvt Ltd (B2B supplies), Orbgen Technologies Pvt Ltd (movies ticketing), and Wasteland Entertainment Pvt Ltd (events ticketing) [28][99].

CODM: The Managing Director and Chief Executive Officer serves as the chief operating decision maker [104][139].

Technology-first orientation: Self-described as "a technology-first organization, harnessing the power of artificial intelligence, machine learning, and advanced data science to continuously drive innovation" [90]. Revenue process "largely automated and relies significantly on its IT systems" [72].

Standalone reporting boundary: Includes Eternal Limited's India food ordering and delivery operations, Eternal Limited's branches in Dubai and Abu Dhabi, and Foodiebay ESOP Trust [132]. On a standalone basis, 94% of turnover is from the India Food Ordering and Delivery business [132].


2. Revenue Architecture

Revenue Model Type

The company operates a multi-model revenue architecture [121][134]:

  • Commission/marketplace: Commissions from restaurant partners and quick commerce merchants, recognized at point in time [7][121].
  • Platform fee: Charged to end users when an order is placed/facilitated [60].
  • Delivery fee: Charged either as agent (platform connecting delivery partners) or principal (providing delivery services directly) [7].
  • Advertising: Revenue from online/offline ads sold to restaurant/merchant partners; north of 4% of GOV in quick commerce [52][60].
  • Subscription: Revenue from subscription contracts (e.g., Zomato Gold, District Pass) recognized over subscription period [60][65].
  • Traded goods / own inventory: B2B supply of food ingredients (Hyperpure) and direct inventory sales in quick commerce (1P model from Q1 FY26) [5][59]. ~90% of quick commerce business on own inventory by Q3 FY26 [88][119].
  • Ticketing (agent model): Net commission on movie/event ticket bookings via District [7].
  • Sign-up/onboarding fees: From restaurant/merchant/delivery partners [60].
  • Going-out multi-stream: Dining-out bills paid through app, subscription revenue (Gold UAE), ad revenue, convenience fee share, take-rate from merchants/organizers, ticket collections for own events (e.g. Zomaland), sponsorship revenue, event production fees, food/product rental commissions at live events, cancellation fees [109][84].

Principal vs. Agent determination: The Group does not control goods/services provided by restaurant partners or quick commerce merchants and recognizes revenue on a net (commission) basis for those transactions [60][121]. For the ticketing business, revenue is recognized on a net basis as agent [7]. The quick commerce segment definition was updated [Q1 FY26] to reflect the shift to inventory-led model [59][102].

Consolidated Revenue from Operations — 3-Year Trend

[49][5][76][120]

Revenue Recognition Timing [FY25]

Type Services (₹ Cr) Traded Goods (₹ Cr) Total (₹ Cr)
Point in time 10,069 6,181 16,250
Over time 3,993 3,993
Total 14,062 6,181 20,243

[5]

Inter-Segment Revenue [FY25]

Segment FY25 (₹ Cr) FY24 (₹ Cr)
India food ordering & delivery 27 19
Quick commerce 10 8
All other segments (Residual) 59 23
Total 98 50

[115]

Standalone Revenue from Operations (S)

Net of discounts/consideration payable to customers: ₹393 Cr [FY25] vs ₹187 Cr [FY24] [62]. Standalone entity: 94% of turnover from India Food Ordering & Delivery [132].

Standalone Quarterly Trend (S) (₹ Cr)

[68][93][96]

Revenue Mix by Segment — Quarterly & Annual Trend (₹ Cr)

[30][41][59][104][115]

YoY segment revenue growth [FY25]: Food delivery +27%, Quick commerce +126%, Going-out +186%, B2B supplies +95% [74].

9M FY26 Segment Revenue (₹ Cr) — Post Inventory Model Transition

Segment 9M FY26 9M FY25 (implied)
India food ordering & delivery 7,422 ~6,026
Hyperpure supplies (B2B) 4,388 ~4,156
Quick commerce 24,547 ~3,497
Total 37,072

[133] Sharp jump in quick commerce revenue reflects inventory model transition where revenue now includes full value of goods sold rather than marketplace commission [119].

The 7× jump in quick commerce segment revenue (₹3,497 Cr → ₹24,547 Cr in 9M) is largely an accounting reclassification from the marketplace-to-inventory model transition — the underlying NOV growth of ~121% YoY [Q3 FY26] is the truer demand signal.

Segment Results (Profit/Loss) — Quarterly Trend (₹ Cr)

[51][46][29][83][115]

Adjusted Revenue & Key Financial Metrics

Metric FY25 (₹ Cr) FY24 (₹ Cr) YoY
Consolidated Adjusted Revenue 21,581 13,545 +59%
EBITDA 637 42 +₹595 Cr
Adjusted EBITDA 1,079 372 +₹707 Cr
PAT 527 351 +₹176 Cr

[1]

Quarterly Adjusted Revenue Trend

[24][39][126] Sharp jump from Q2 FY26 reflects inventory model transition. LFL quick commerce revenue grew 171% YoY (Q2 FY26) and 153% YoY (Q3 FY26) [35][126]. LFL consolidated Adjusted Revenue grew 65% YoY (Q2 FY26) and 64% YoY (Q3 FY26) [126]. Consolidated Adjusted Revenue grew 190% YoY in Q3 FY26 [119].

Food Delivery — Adjusted Revenue, Contribution & Margin Trend

[122][142] Food delivery Adjusted EBITDA margin reached all-time high of 5.4% [Q3 FY26] [39][119]. NOV growth recovered to 16.6% YoY [Q3 FY26] — second consecutive quarter of acceleration from 13.1% trough in Q1 FY26 [119]. GOV growth of 21.3% YoY confirms inflated picture vs. NOV as truer demand measure [105].

NOV (B2C Business) — Extended Trend

[123][126] B2C NOV crossed ₹1 lakh crore annualized in Q3 FY26 [119]. Quick commerce is now the largest B2C business by NOV [98].

Quick commerce overtook food delivery as the largest B2C segment by NOV in Q3 FY26 (₹13,300 Cr vs ₹9,846 Cr), despite food delivery having a 13-year head start — this structural shift underpinned the corporate rename from Zomato to Eternal.

NOV as % of GOV (Discount Intensity Trend)

[25][87] Food delivery Q3 FY26: NOV growth of 16.6% YoY translates to 21.3% GOV growth, reaffirming widening gap [105].

Key Cost Lines (Consolidated)

[64][120]

Operating leverage: Employee cost (ESOP + cash) as % of Adjusted Revenue declined from 29% [FY22] to 12% [FY24], with continued improvement expected [138].

Q1 FY26 Consolidated Results (₹ Cr)

Particulars Q1 FY26 Q4 FY25 Q1 FY25 FY25
Revenue from operations 7,167 5,833 4,206 20,243
Purchases of stock-in-trade 2,557 1,658 1,116 5,653
Delivery and related charges 1,869 1,552 1,328 5,728
Total expenses 7,433 6,104 4,203 20,623
Profit for the period 25 39 253 527

[128]

Pricing Mechanism

  • Food delivery: Delivery fee of ~₹20 per order; platform fee and subscription (Gold) fee layered on top [6][24]. Customer fees constitute ~3% of GOV [18]. Adjusted Revenue as % of NOV improved to 28.7% [FY25] driven by better ad monetization and platform fee increase [85]. Minimum order value for free delivery on Gold orders reduced to ₹99 from ₹199, driving higher ordering frequency from budget-conscious customers [105].
  • Quick commerce: Customer delivery fee + handling fees. Free delivery above ₹200 threshold [70]. Take rate increased by 1 percentage point in Q1 FY26 — composite of product margin, ad income, and delivery charges; each expected to contribute to further growth [107]. Ad income is "north of 4% of GOV" and is a "major driver of unit economics" [52][17].
  • Going-out: Average revenue per order of ₹160+, net AOV of ₹1,700+ [12]. District Pass membership launched [Q3 FY26] driving highest-ever NOV month for movies ticketing in December 2025 [123]. Revenue streams include dining-out bills, subscription, ads, convenience fees, ticketing take-rate, own-event collections, sponsorship, event production fees, and cancellation fees [109].
  • Discounting: Restaurant/brand-funded discounts fluctuate quarterly. Platform discounts are netted against revenue [5]. In periods of irrational competitive intensity, customer acquisition anchors in narrower discounted categories, slowing basket expansion; in rational environments, customer behaviour transitions more quickly toward broader, higher-value baskets [105].

3. Product & Service Portfolio

Core Offerings

Offering Brand Revenue Contribution [FY25] Lifecycle Stage Description
Food ordering & delivery Zomato 39.9% of consolidated revenue Mature Online marketplace connecting end users, restaurant partners, and delivery partners across 400+ cities [30][85][104]
Quick commerce Blinkit 25.7% of consolidated revenue Growth 10-minute delivery of groceries, household items, electronics, beauty, toys; ~90% on own inventory by Q3 FY26 [59][88][104]
B2B supplies Hyperpure 30.6% of consolidated revenue Growth Farm-to-fork supplies for restaurants + supply to Blinkit; serves 1,00,000+ restaurant outlets; 95% YoY growth in FY25 [36][85][135]
Going-out District 3.6% of consolidated revenue Growth Dining-out discovery, table reservations, movie/sports/event ticketing; transitioning to District app [54][86][104]
AI customer support Nugget In 'Others' segment New AI-native platform handling 15M+ monthly interactions, 80% autonomous resolution; externalized to third-party businesses [90]
Quick food service Bistro by Blinkit Negligible (₹0.20 Cr [FY25]) New 10-min food delivery from owned kitchens; 45 kitchens in Delhi-NCR and Bangalore [Q3 FY26], up from 38 [Q1 FY26] [123][20]
Other Greening India Negligible New ₹150 Cr loss budget across Bistro, Nugget, and Greening India in FY26 [20]

Hyperpure — Restaurant vs Non-Restaurant Split:

[103] Restaurant business continued growing steadily at 33% YoY [Q3 FY26] with Adjusted EBITDA turning positive for the first time at ₹1 Cr [119]. Non-restaurant revenue expected to de-grow as Blinkit owns inventory directly under 1P model [103].

Hyperpure processing infrastructure: Operates its own processing facility to help restaurant partners scale efficiently [136]. New offerings include express (<4 hr) deliveries, inter-city deliveries, and 4PL logistics services [103].

Discontinued:

  • Zomato Everyday (subscription meal service): Shut down — "a limited use case largely for office locations in metros" with insufficient ROI at small scale [52][86].
  • Quick (10-min food delivery via restaurants): Shut down — "the current restaurant density & kitchen infrastructure is not set up for delivering orders in 10 minutes" [86][131].

Recent launch — Food Rescue [November 2024]: Makes canceled orders available to nearby customers in original untampered packaging at reduced prices. Estimated to have prevented food waste of ~190,000 kg through March 2025 (assuming ~400g per order) [135].

Key Differentiators

  • Technology platform: Proprietary marketplace technology, logistics/delivery optimization, AI/ML-driven operations [7][23][90].
  • Hyperpure as strategic moat: "There is no other business in India with this kind of infrastructure and capabilities at national scale" — serves 1,00,000+ restaurant outlets, sourcing engine for fresh products across food delivery, quick commerce, and Bistro [14][135].
  • Nugget AI platform: Handles 15M+ monthly interactions, 80% autonomous resolution; externalized as SaaS product [90].
  • No private labels: "We would like to be in the business that we do best, which is operating as a platform" [127]. Management considers private labels do not add customer value [31][97].
  • Inventory-led model transition: ~90% quick commerce on own inventory by Q3 FY26; has already banked more than half of the expected ~1 percentage point margin accretion [119].
  • Category expansion: Beauty, electronics, toys, luggage launched; 20,000+ SKUs offered per area [55][107]. Category trends to "mirror just what consumers buy" as platform becomes horizontal [67].
  • Innovation velocity: Group ordering, Food Rescue, and continuous product testing with "every new feature or product undergoing rigorous testing to ensure performance, quality, and reliability before launch" [136][135].

Recent Acquisitions

  • Orbgen Technologies (Movies Ticketing): Acquired from One 97 Communications (Paytm) for ₹1,236 Cr. PPA: merchant relationships (₹168 Cr), technology (₹48 Cr), active users (₹39 Cr), non-compete (₹28 Cr), brand (₹1 Cr); goodwill of ₹514 Cr [45][77][117].
  • Wasteland Entertainment (Events): Acquired for ₹778 Cr. PPA: technology (₹59 Cr), merchant relationships (₹51 Cr), brand (₹10 Cr), non-compete (₹9 Cr), active users (₹5 Cr); goodwill of ₹506 Cr [45][77][117].
  • Total consideration: ₹2,014 Cr, completed August 27, 2024 [15][21]. LFL Going-out numbers (excl. acquisition impact): GOV growth 53% YoY, 52% YoY, 53% YoY in Q2/Q3/Q4 FY25; Adjusted Revenue growth 57%, 55%, 57% YoY respectively [116].

Strategic Investments

Investment Nature Detail
CureFit Healthcare, BigFoot Retail, Samast Technologies, Adonmo FVTOCI investments Aggregate carrying value: ₹2,026 Cr [FY25] [72]
Mukunda Food Pvt Ltd B2B kitchen equipment ~16% FD basis [82]
Byondnxt Smart Home Pvt Ltd Smart kitchen appliances (brand: Beyond Appliances) ~8% (₹6,000); incorporated August 2024; Bangalore-based [110]

4. Value Chain Position

Position in value chain: The company operates as a technology platform / marketplace / brand owner, sitting between suppliers, restaurant partners/merchants, delivery partners, and end consumers [121].

Role Activity
Platform (Zomato/Blinkit/District) Connects demand (consumers) with supply (restaurants/merchants/event organizers); "e-commerce platform services to third party merchants" [121]
Processor/Supplier (Hyperpure) Farm-to-fork procurement, own processing facility, warehousing, and supply to 1,00,000+ restaurant partners and Blinkit [14][135][136]
Kitchen operator (Bistro) Owns and operates 45 kitchens for quick food service [Q3 FY26] [123]
Inventory owner (Blinkit 1P) Owns inventory for direct sale in quick commerce; ~90% on own inventory by Q3 FY26 [59][119]
SaaS provider (Nugget) AI customer support platform externalized to third-party businesses [90]

Direction of Integration

  • Backward integration: Hyperpure provides backward integration into sourcing — "continuous technology innovation and backward integration enables a flexible supply chain driving structurally better gross margins" [14].
  • Forward integration: ~90% quick commerce on own inventory by Q3 FY26 [119]. "Our move to 1P is not necessarily linked to stores. Stores are just a point of storage. The broader idea is who owns the inventory on the balance sheet" [101]. Remaining ~10% on marketplace model for "slower moving" SKUs [88].
  • Direction: Both backward and forward integration actively in progress.

Key Inputs & Outputs

Input Source / Detail
Delivery partner payments 71.31% of total inputs in standalone entity [44]
Restaurant partner base Avg. monthly active: 314K [Q4 FY25], 313K [Q1 FY26]; up from 247K [FY24] [122][142]
Delivery partner fleet Avg. monthly active: 509K [Q1 FY26], up from 469K [Q1 FY25] [142]. Gig workers [40]
Sourced from within India 96.32% [FY25] vs 97.58% [FY24] [9][81]
Sourced from MSMEs/small producers 7.96% [FY25] vs 6.52% [FY24] [9][81]
Value chain ESG assessment 21.43% of upstream suppliers by spend + 4.5% of downstream restaurant revenue [FY24] [135]

Inventory & Working Capital [Quick Commerce]

Parameter Marketplace Model 100% Inventory Model (Hypothetical)
Net working capital (days of NOV) 3–4 days (~1% of NOV) ~18 days (~5% of NOV)
Inventory days N/A ~15–16 days
Capex as % of NOV ~4% ~4% (expected to increase)
Total investment (capex + NWC) ~5% of NOV ~9% of NOV
Implied ROCE (at 4% EBIT margin) ~40%

[27][18] NWC increase in Q3 FY26 "in line with the growth in the business and also with further transition of the business to its own inventory" [105]. Capex per store expected to continue increasing but also result in higher productivity per store [105].

Supplier Concentration

  • Standalone entity does not deal with trading houses or dealers [3][129].
  • Sales to dealers/distributors: Not applicable [129].
  • Accounts payable days improved from 46 days [FY24] to 35 days [FY25] [129].
  • Related party purchases: 1.69% of total purchases [FY25] vs 0.33% [FY24] [129].
  • Related party sales: 0.72% of total sales [FY25] vs 0.53% [FY24] [129].
  • Sustainable Supply Chain program: responsible sourcing policy introduced, 100+ suppliers attended sustainability workshop, select upstream suppliers assessed on ESG parameters [44].

5. Distribution Architecture

Channel Structure

The company operates a 100% digital platform model — all transactions are originated through mobile apps and websites [37]. Digital access spans: Zomato app (Google Play Store + Apple App Store), Zomato Restaurant Partner app, Zomato Delivery Partner app, District app, Blinkit app, corporate websites (eternal.com, zomato.com), and social media channels [37][125].

Channel Business Model
Zomato app/web Food delivery, Dining-out Two-sided marketplace connecting consumers and restaurants [30][121]
Blinkit app Quick commerce Inventory-led (1P ~90%) + marketplace (~10%); orders fulfilled from dark stores [59][119]
District app Going-out (movies, sports, events, dining) Ticketing marketplace (agent model) + dining offers; full transition to District-only expected within next couple of quarters [63][112]
Hyperpure (B2B) B2B supplies Direct supply to 1,00,000+ restaurant partners and Blinkit stores [30][135]
Bistro (owned kitchens) Quick food service Vertically integrated — own kitchen, own inventory, own delivery; 45 kitchens [123]

Customer engagement channels [108][111]:

  • End-users: Zomato app, website, customer service support, satisfaction surveys, social media, email
  • Restaurant partners: Partner app, dashboard, dedicated email, account managers, social media
  • Delivery partners: DP app, dedicated email, SOS hotline, Regional Team Leaders, zone-wise WhatsApp channels
  • Vendors: Face-to-face and electronic/telephonic correspondence

Network Scale — Food Delivery (Zomato)

[122][142]

  • City coverage: 400+ cities [16]
  • Pre-booking model for delivery partners with slot-based scheduling [50]
  • AI-powered hotline for delivery partner onboarding [100]
  • Restaurant Services Hub: web-based support for FSSAI registration, hygiene audits, staffing; served 6,000+ restaurants [90]
  • Asset-light model: "unlike Blinkit, we don't need to build infrastructure" [38]
  • ~19,000 restaurants delisted in FY25 for quality/compliance [11]
  • Plastic-Free Future Program: 200+ restaurant brands, 7,500+ restaurants across 400+ cities participating [114]

Network Scale — Quick Commerce (Blinkit)

[35]

Quick Commerce — GOV, NOV & Margin Trend:

[122][34] Quick commerce Adjusted EBITDA turned positive for the first time in Q3 FY26 at ₹4 Cr [119].

Store expansion milestones: 775 net new stores in FY25 [85]. Net additions: 216 (Q3 FY25), 294 (Q4 FY25 — highest ever), 243 (Q1 FY26), 272 (Q2 FY26), 211 (Q3 FY26) [35]. Guidance: 3,000 stores by March 2027 assumes continued irrational competition; if competition moderates, target rises to 3,500–4,000 stores by March 2027 to keep NOV growth north of 100% YoY [105].

Store productivity [FY25]: Average NOV per day per store increased 14% YoY to ₹766K despite 147% YoY growth in store count [85].

Geographic footprint:

  • 80% of business in top 8 cities; healthy traction in smaller cities [118].
  • ~75% of new stores in top 8 cities, ~25% in non-top 8 [106].
  • Delhi NCR growing ~55% YoY; next seven metros growing 100%+ YoY; next seven combined are only 1.5× Delhi NCR by NOV, implying significant room [105].
  • Newer cities growing even faster off smaller bases [105].
  • "Majority of these new stores are just densification in existing cities" [118].
  • Smaller cities attractive on payback/ROCE basis; larger portion of new stores going to smaller cities going forward [118].
  • Industry size: ~$12–15 billion GOV; Blinkit >$5 billion GOV, MTU >15 million [67].

Store breakeven: Around 2–3 months; no material change from earlier guidance [137]. Typically ~1,000 orders/day to reach contribution positive [137]. "If you open a store in an existing area, it doesn't necessarily cannibalize existing sales but does lead to slowdown in ramp-up" [137].

Warehousing: 5.2 million sq ft as at March 2025 [85]; grew to 5.6M sq ft by Q1 FY26 [12]; total managed area ~10.4M sq ft [12]. Added ~2.0M sq ft of backend warehousing in FY25; 1M sq ft in Q4 FY25 alone [85][56].

Dark store operating model: Combination of franchise and own stores. "Our priority remains franchise stores, but when a franchise partner isn't available, we have to go ahead and open our own store" [95]. Store closure rate is "very low" [19]. Real estate pipeline healthy; no material issues in securing real estate; innovation in different configurations [138].

Store economics: Typical store requires ~₹1 Cr capex (including apportioned warehouse capex); increasing due to warehousing infrastructure and automation investment [58][27]. ~40% of network underutilized (opened in last two quarters) as of Q4 FY25 [56]. As densification happens, delivery costs come down as polygons become smaller; but aggregate improvement slower due to new store openings in non-serviceable areas [140].

Network Scale — Going-Out (District) [Q1 FY26]

Metric Value
Annualized NOV ~₹8,000 Cr (Q1 FY26 NOV × 4)
Average monthly transacting customers ~2 million
Average transactions/month/customer ~2 times
Net AOV ₹1,700+
Average revenue per order ₹160+
FY30 NOV target ~$3 billion (~30% CAGR) with 5% Adj. EBITDA margin [91][123]

[12] District Pass driving highest-ever NOV month for movies ticketing in December 2025 [123]. Losses expected to reduce sequentially towards breakeven in 4–6 quarters [123].

Physical Infrastructure

Location Type Count Period
Offices (with 100+ employees) 2 (leased); 3 total leased offices; 13 non-operational single-seater offices [FY25] [48]
Co-working spaces 48 (India and UAE) [FY25] [48]
Dark stores (Blinkit) 2,027 [Q3 FY26] [35]
Blinkit warehouses 5.6 million sq ft (excl. store area) [Q1 FY26] [12]
Total managed area ~10.4 million sq ft [Q1 FY26] [12]
Bistro kitchens 45 (Delhi-NCR and Bangalore) [Q3 FY26] [123]

Capital Allocation — Fund Utilization from QIP [as at end June 2025]

[33][80]

Business Model Transition — Marketplace to Inventory-Led [Q1 FY26 onwards]

During Q1 FY26, the Group initiated transition from marketplace to inventory-led model in quick commerce [21][59][102]. By Q3 FY26, ~90% of business shifted to inventory [119]. Impact:

  • Quick commerce revenue becomes similar to NOV — explains 190% YoY consolidated Adjusted Revenue growth in Q3 FY26 [119].
  • "The shift to own inventory also continues to be margin accretive…So far, we have banked more than half of the 1% point margin accretion that we expect" [119].
  • Margin improvement from supply chain cost efficiencies, favorable shift towards long-tail categories, and operating leverage [119].
  • Working capital: ~₹1,000 Cr = ~15 days [73].

Channel Economics

Parameter Quick Commerce Food Delivery
Long-term Adj. EBITDA margin guidance 5–6% of NOV [56][89] ~5% of NOV [12]
Latest Adj. EBITDA margin +0.03% of NOV [Q3 FY26] — first positive quarter [119] 5.4% of NOV [Q3 FY26] — all-time high [39]
Mature market margin examples Delhi NCR: ~3.5%; Gurgaon+Noida: ~5% [89] 5.2% [Q4 FY25] [56]
Capex per store ~₹1 Cr (increasing) [27] N/A (asset-light)
Ad income as % of GOV >4% [52]; expected to improve with scale [140] Part of revenue
Customer fees as % of GOV ~3% [18] ~3% [18]
Target ROCE ~40%+ [88][105]

Consolidated Adjusted EBITDA Trend (₹ Cr)

[126]

Food delivery's Adjusted EBITDA of ₹531 Cr [Q3 FY26] now subsidizes losses across going-out (₹121 Cr), others (₹51 Cr), and earlier quick commerce losses — the path to consolidated profitability hinges on whether quick commerce's first positive quarter (₹4 Cr) marks a durable inflection or a one-off amid competitive escalation.

Delivery Partner Ecosystem

Metric FY24 FY25 Q1 FY26 Q3 FY26
Avg. monthly active delivery partners (food delivery) 418K [Q4 FY24] 444K [Q4 FY25] 509K
Avg. monthly active delivery partners (Blinkit only) 185K [Q4 FY25] 243K 369K

[122][142][35]

  • Gig-worker model; delivery partners book preferred slots via pre-booking [50]
  • Summer delivery partner supply crunch compounded by rapid quick commerce expansion; expected to ease without drastic changes [127]
  • 40+ EV ecosystem partnerships as at March 2025 [47]; target 100% EV-based food deliveries by 2030 for Net Zero by 2033 [135]
  • 52,000+ delivery partners trained on first responder skills (CPR, first aid) since inception [114]
  • 13,000 delivery partners trained on financial literacy via NSE partnership [FY25]; fixed deposit booking feature launched on DP app [114]
  • ₹100+ Cr spent on delivery partner insurance in 2025 (Zomato + Blinkit combined) [14]

GST Contingency on Distribution Model

Demand orders and show cause notices from various GST authorities for ₹420 Cr (October 2019 to March 2022) + ₹21 Cr SCNs (April 2022 to March 2023) regarding GST on delivery charges collected from end users on behalf of delivery partners [46][83]. Specific demand orders: Maharashtra GST ₹401 Cr and West Bengal GST ₹19 Cr [71]. Company contesting; supported by external expert advice that it has "a strong case on merits" [28][66]. No SCNs or orders for periods after March 2023 [83].

Distribution Moat

  • Hyperpure as infrastructure moat: "There is no other business in India with this kind of infrastructure and capabilities at national scale" — serves 1,00,000+ restaurant outlets [14][135].
  • Store network: 2,027 dark stores + 10.4 million sq ft managed area creates significant replication barriers [35][12].
  • Supply chain compounding: "Our supply chain advantages are compounding over time" [89]. Margin improvement from supply chain cost efficiencies, favorable category shift, and operating leverage — "the natural progression of a strong and maturing quick commerce business" [119].
  • Customer retention: Core customers contribute ~one-third of GOV; retention increased by 1 percentage point even during heightened competition [4]. Higher retention rates than competitors in all markets entered [53].
  • Service quality: "The quality of our service is everything in our business — it is assortment, it is timely delivery, it is the quality of products" [141].
  • Balance sheet: "A strong balance sheet has helped us build the business in the right way, and the industry has responded well to that" [124].

6. Customer Profile

Customer Segments

The company has two primary customer categories [40][48][111]:

  1. End-users of the platform (B2C) — consumers ordering food, groceries, booking tickets. Feedback via customer support in app, social media, email, app ratings/reviews, satisfaction surveys [111][125].
  2. Restaurant partners / merchants (B2B) — listed on the platform. Feedback via partner app/web, dashboard, dedicated emails, account managers, social media [111].

Delivery partners are classified as value chain partners, not customers or workforce [40].

Customer Type Mix

Business Customer Type Revenue Basis
Food delivery B2C (end users) + B2B (restaurants) Commission from restaurants + platform fee/delivery fee from users [60]
Quick commerce B2C (end users) + B2B (merchants/sellers) ~90% own inventory (1P); ~10% marketplace (take-rate) [119]
Going-out B2C (end users) + B2B (theaters/event organizers) Commission/convenience fee + subscriptions + event revenue [109]
Hyperpure B2B (restaurants + Blinkit) Product sales; restaurant business ~33% YoY growth [Q3 FY26] [119]

Customer Scale & Growth Metrics

[122][142][35][12]

Q1 FY26 food delivery MTC growth: +21% YoY to 22.9 million [142], driven by "continuing investments in customer activation across cohorts" and reduction in minimum order value for free delivery on Gold orders [105].

Quick commerce MTC trajectory: 23.6 million [Q3 FY26], up from 16.9 million [Q1 FY26] [35]. Expected to eventually cross food delivery MTC — "Absolutely. I think that seems like it will happen" [107].

Customer overlap: "The overlap is decreasing over time because we're seeing that quick commerce is appealing to a much wider demographic than food delivery" [124]. Unique quick commerce customers on an increasing trend [79].

Customer Concentration

Critical new finding [FY25]: "For the year ended March 31, 2025, the Group has one customer constituting more than 10% of the total revenue of the Group amounting to INR 2,378 crores. No single customer represents 10% or more of the Group's total revenue for the year ended March 31, 2024" [115]. This ₹2,378 Cr represents ~11.7% of consolidated revenue. Based on segment structure, this is most likely an intra-group entity (Blink Commerce/Hyperpure relationship) or a major B2B customer.

The emergence of a single customer contributing ₹2,378 Cr (~11.7% of consolidated revenue) in FY25 — where none existed in FY24 — likely reflects Blinkit's growing procurement from Hyperpure under the 1P transition, but the unnamed concentration warrants monitoring as it creates a structural dependency within the group's own supply chain.

  • Standalone entity does not operate through dealers/distributors [3][129].
  • Related party sales: 0.72% of total sales [FY25] vs 0.53% [FY24] [129].
  • Reimbursement for delivery partner fees from Blink Commerce: ₹1,740 Cr [FY25] vs ₹885 Cr [FY24] [26].
  • Trade receivables include individual restaurant entities (Baguette Salads, BBQ Central Hotels, Greenox Food & Beverages, etc.) confirming highly diversified restaurant partner base [113].

Relationship Depth & Switching Costs

  • Subscription programs: Zomato Gold (food delivery loyalty/subscription) — satisfaction survey conducted for India-based consumers [FY25] [125]; District Pass (going-out membership) launched Q3 FY26 driving "strong early impact, including healthy growth in movies ticketing business and increased multi-category engagement" [123].
  • Core customer behavior: Core customers (2+ years tenure) paying ₹20 delivery fee per order; contribute ~1/3 of GOV; retention up 1pp even during competition [4].
  • Cohort quality: Every new cohort is break-even at contribution level from month 1 [23]. "All cohorts have been tracking broadly in line with our expectations, in fact, better than what we had anticipated" [4].
  • New customer AOVs: New customers in Delhi NCR coming in at comparable AOVs to existing customers — "the answer to both questions is yes" [112].
  • MTU growth driver: Primarily driven by assortment expansion rather than paid marketing spend [61]. Quick commerce appealing to "a much wider demographic" through new categories/SKUs [124].
  • Demand improvement [Q3 FY26]: "Modest improvement in demand environment, especially during the second half of the quarter which led to higher app opens and consequently higher-than-expected order volumes" [105].

Acquisition Model

  • Digital-first: All customer acquisition through app/web platforms. Less than 5% of quick commerce growth came from new expansion areas in Q1 FY26 [42].
  • Restaurant partner onboarding: Self-service dashboard + dedicated scouting team + Restaurant Services Hub + account managers [50][90][111].
  • Seller onboarding (Blinkit): Seller Hub self-serve portal minimizes human support [90].
  • Delivery partner onboarding: AI-powered hotline for simplified onboarding [100].
  • Competition impact on acquisition costs: "We will see the impact of increased competition on the cost of presenting ourselves to the customer, which is primarily our digital marketing cost today. And because there will be more competition, we expect this number will go up" [137].
  • New market entry: "Whenever we enter a market, our retention rates for the customers we acquire in those cities are higher than those of our competitors" [53]. Quick commerce TAM appears "definitely a much broader TAM than just the top 7-8 cities" [112].

Sector-Specific Metrics (Platform / Marketplace)

Metric Food Delivery Quick Commerce (Blinkit) Going-Out (District)
Store/dark store count N/A (asset-light) 2,027 [Q3 FY26] [35] N/A
City coverage 400+ cities [16] 100+ cities [85] India & UAE
Active restaurant/merchant partners 313K avg. monthly [Q1 FY26] [142] Seller Hub self-serve [90]
MTC (million) 22.9 [Q1 FY26] [142] 23.6 [Q3 FY26] [35] ~2.0 [Q1 FY26] [12]
Avg. monthly active delivery partners 509K [Q1 FY26] [142] 369K [Q3 FY26] [35] N/A
Orders per quarter (million) Not disclosed 243.3 [Q3 FY26] [35] Not disclosed
Net AOV Not separately disclosed ₹547 [Q3 FY26] [35] ₹1,700+ [12]
Adjusted Revenue as % of NOV 28.7% [FY25]; rising [85] Shifting to ~100% (1P model) Net commission
Take rate trend Stable / slightly improving [85] Increasing: +1pp in Q1 FY26 [107] Net commission
Ad revenue Part of food delivery revenue >4% of GOV [52] Not disclosed
NOV per day per store (₹ '000) N/A 750 [Q3 FY26] [35] N/A
Store breakeven period N/A ~2–3 months [137] N/A
Contribution positive threshold N/A ~1,000 orders/day [137] N/A
Industry GOV (quick commerce) N/A ~$12–15B; Blinkit >$5B [67] N/A
SKU assortment N/A 20,000+ per area [55]; Pareto applies [124] N/A

Competitive Distribution Comparison

Dimension Eternal (Zomato/Blinkit) Key Competitor References
Quick commerce stores 2,027 [Q3 FY26]; targeting 3,000 by Mar-27 (3,500–4,000 if competition moderates) [35][105] JioMart ~800 dark stores, 1.6M daily orders [19]; Flipkart Minutes entered [78]; "three quick commerce players of reasonable size and scale and a couple of horizontals" [127]
Market position GOV market share maintained/increased in most Tier 1 markets; "no noticeable impact of recent increase in competitive intensity on our NOV market share" [89] "Competition across the board has gone up" — 3 QC players + e-commerce + physical retailers [19]
Competitive strategy Service quality focus (speed, assortment, support); "the tougher answers to growth are the only ones that last" [89] Competitors aggressive in discounting, marketing, free delivery, and real estate; "significant competition for the same real estate in most cities" [130]
Cost of competition "Every part of the business becomes more expensive — last mile delivery, marketing costs, real estate" [73]; margin expansion in mature stores "paused" [53]; "in the last quarter, competition hasn't reduced in any way" [130] 3,500+ stores now needed for 100%+ growth (vs. earlier 3,000) [75]
Customer retention Higher retention rates than competitors even in markets entered later [53][137]
Food delivery Market share "stable for the last few months" [86]; 20%+ NOV CAGR guidance over 4-5 years [131]; Q3 FY26 NOV growth recovering to 16.6% YoY [119] "we are a marketplace business... we don't control the end-to-end experience" [131]
Private labels No private labels; platform-first philosophy [127] Peers have launched private labels [31]
Discount strategy "We don't believe you can build a strong quick commerce business on the back of heavy discounting" [89] Competitors offering free delivery and order splitting [32]
Number of viable players "We are worried about our own existence (laughs)... I don't think anybody has an answer to that" [127] Uncertainty on long-term competitive equilibrium

Key advantages: (1) Hyperpure's national-scale supply chain infrastructure serving 1,00,000+ restaurant outlets as unique integrated moat [14][135]; (2) 2,027 dark stores + 10.4M sq ft managed area with franchise-led model [35][12]; (3) Higher customer retention than competitors across all markets [53]; (4) Quick commerce Adjusted EBITDA turned positive for first time [Q3 FY26], validating unit economics thesis [119]; (5) Largest player by GOV in most major metros [57]; (6) Strong balance sheet enabling sustained investment [124].

Key risks: (1) Intensifying competition requiring sustained investment across all cost lines [130]; (2) GST demand orders of ₹441 Cr on delivery charges [46][83]; (3) Quick commerce expansion driving near-term losses with ~40% network underutilized [56]; (4) One customer constituting >10% of consolidated revenue (₹2,378 Cr) [FY25] — a new concentration risk that did not exist in FY24 [115]; (5) Food delivery growth slowdown to 13–17% YoY NOV range, well below historical rates [119]; (6) Uncertainty on long-term quick commerce competitive equilibrium [127].


Key Data Gaps

  1. Food delivery-only delivery partner count: Total is 509K [Q1 FY26], Blinkit-only is 369K [Q3 FY26], but food delivery-only not separately broken out.
  2. Geographic revenue split: Revenue by city/region/tier not disclosed — management considers it "competitively sensitive" [31]. City count for quick commerce not shared [131].
  3. Store mix by city tier: Management explicitly declined to provide Tier 1 vs Tier 2/3 breakdown [61].
  4. Quick commerce category mix: "We don't give the breakup of the different category mix" [92].
  5. Competitor financials: No systematic side-by-side comparison possible from filings.
  6. Identity of >10% customer: The single customer contributing ₹2,378 Cr [FY25] is not named in filings [115].
  7. Unreviewed subsidiary financials: 20 subsidiaries and 1 trust not reviewed by auditors contributed ₹261 Cr revenue and ₹226 Cr loss in 9M FY26 [28].
  8. Bistro AOV: "We are not disclosing that" [101]. Early signs of product-market fit noted but no financial detail [123].
  9. District Pass subscription metrics: No subscriber count or retention rate disclosed [123].